3158 Falling Cedars Dr,Chapel Hill,NC,27516

Investment Highlights

Investment property for sale in Chapel Hill at 3158 Falling Cedars Dr, Chapel Hill, NC, 27516 listed at $550,000 pairs $4,922/mo rent with a $2,692/mo payment to leave $1,570/mo cash flow. Total monthly income runs $4,922/mo, and annual cash flow reaches $18,840/yr on $180,950 cash to close. Return on cash invested measures 30.47% in year one, and rental yield registers 10.74% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 159.32% and total cumulative return in cash totals $288,286. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,922/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).