3158 Beacon Heights Rd, Indian Land, SC, 29707 | $362/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2240 sft

878 Summerlake Dr, Fort Mill, SC, 29715

3 Bed
2 Bath
1920 sft

101 Banks Ridge Rd, Fort Mill, SC, 29715

3 Bed
3 Bath
2005 sft

608 Laurel Fork Dr, Matthews, NC, 28105

3 Bed
2 Bath
1679 sft

8002 Kingston Dr, Waxhaw, NC, 28173

Nearby investment properties with comparable prices

4 Bed
4 Bath
2058 sft

139 Kona Ln, Fort Mill, SC, 29708

3 Bed
3 Bath
1608 sft

437 Markridge Loop, Fort Mill, SC, 29708

3 Bed
3 Bath
1444 sft

2451 Normancrest Ct, Charlotte, NC, 28270

3 Bed
2 Bath
1680 sft

TA1600 Plan, Stonebridge Fairways, Monroe, NC, 28112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 3158 Beacon Heights Rd, Indian Land, SC, 29707 uses $159,186 cash to close to unlock $4,341/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $3,220/mo, and a $2,350/mo payment keeps the spread at $362/mo. Purchase price stands at $480,200, and rental yield measures 8.05% with $3,220/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $132,670 over five years. Five-year ROI reaches 117.15% and total cumulative return in cash records $186,487. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,220/mo property income covering a $2,350/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA