








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bulverde at 31573 UNTRODDEN WAY, Bulverde, TX, 78163 priced at $319,999 pairs $3,440/mo rent with $1,075/mo cash flow after a $1,566/mo payment. Total monthly income equals $3,440/mo, and annual cash flow comes to $12,896/yr on $106,080 invested. Return on cash invested is 32.07% in year one, and rental yield stands at 12.9% on a $319,999 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 169.61% and total cumulative return in cash reaches $179,919. For financing, Ziffy Mortgage’s DSCR program evaluates $3,440/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
6,969 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $319,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4475.14 | -16.22% | $310,752 | 10.00% |
| 2022-08-14 | $5341.24 | -0.85% | $282,502 | 10.00% |
| 2021-08-14 | $5387.26 | N/A | $256,820 | N/A |



Listed by: Karolina Dudek • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1799043
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.