3156 Beacon Heights Rd,Indian Land,NC,29707

Investment Highlights

Investment property for sale in Indian Land at 3156 Beacon Heights Rd, Indian Land, NC, 29707 listed at $479,990 pairs $3,386/mo rent with a $2,349/mo payment to leave $461/mo cash flow. Total monthly income runs $3,386/mo, and annual cash flow reaches $5,532/yr on $159,117 cash to close. Return on cash invested measures 23.39% in year one, and rental yield registers 8.47% at a $479,990 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,612 by year five. Five-year ROI tracks 121.39% and total cumulative return in cash totals $193,153. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,386/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).