3154 Dodson Gap RdCulleokaTN38451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,066/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 6.4% with $3,066/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 90.58% and total cumulative return in cash records $171,347. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,066/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38451, Culleoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,169 (100%) |
| Owner Occupied HU | 1,730 (79.8%) |
| Renter Occupied HU | 309 (14.2%) |
| Vacant Housing Units | 130 ( 6.0%) |
| Median Home Value | $363,759 |
| Average Home Value | $410,504 |
Housing Distribution
Address Breakdown
Residential
2,205
Single Family
2,205
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices