31528 Lakeview DrCushingMN56443
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 31528 Lakeview Dr, Cushing, MN, 56443 in Cushing is capital appreciation. Rental yield 1.64%. The 1.64% gross yield at $865,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $238,984 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.30) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $56,679.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.6% | 5.5% |
| Monthly Cash Flow | $(4,219) | $850 |
City averages based on Cushing market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,182 |
| Total Monthly Debt Service | $5,057 |
| DSCR Ratio | 0.23x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56443, Cushing, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,605 (100%) |
| Owner Occupied HU | 678 (42.2%) |
| Renter Occupied HU | 80 ( 5.0%) |
| Vacant Housing Units | 847 (52.8%) |
| Median Home Value | $367,143 |
| Average Home Value | $416,073 |
Housing Distribution
Address Breakdown
Residential
955
Single Family
955
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56443, Cushing, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,605 (100%) |
| Owner Occupied HU | 678 (42.2%) |
| Renter Occupied HU | 80 ( 5.0%) |
| Vacant Housing Units | 847 (52.8%) |
| Median Home Value | $367,143 |
| Average Home Value | $416,073 |
Housing Distribution
Address Breakdown
Residential
955
Single Family
955
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices