31521 Silver Spruce DrRunning SpringsCA92382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Running Springs at 31521 Silver Spruce Dr, Running Springs, CA, 92382 listed at $429,999 pairs $3,335/mo rent with a $2,105/mo payment to leave $675/mo cash flow. Total monthly income runs $3,335/mo, and annual cash flow reaches $8,095/yr on $142,545 cash to close. Return on cash invested measures 25.59% in year one, and rental yield registers 9.31% at a $429,999 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,801 by year five. Five-year ROI tracks 133.31% and total cumulative return in cash totals $190,022. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,335/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92382, Running Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,947 (100%) |
| Owner Occupied HU | 1,858 (47.1%) |
| Renter Occupied HU | 545 (13.8%) |
| Vacant Housing Units | 1,544 (39.1%) |
| Median Home Value | $492,337 |
| Average Home Value | $578,103 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse Vega • eXp Realty of California Inc
Mls Name: CRMLS
Mls ID: #PW25176266