3152 Sundown Dr,Las Vegas,NV,89169

Investment Highlights

Rental property for sale in Las Vegas at 3152 Sundown Dr, Las Vegas, NV, 89169 generates $3,026/mo in rent and, after a $2,251/mo payment, leaves $369/mo in cash flow. Total monthly income is $3,026/mo, and annual cash flow is $4,424/yr on $152,487 invested. Return on cash invested sits at 22.81% in year one, and rental yield is 7.89% on a $459,990 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,087 over five years. Five-year ROI reaches 117.86% and total cumulative return in cash sums $179,722. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,026/mo property income rather than buyer’s personal income.