3152 Beacon Heights Rd, Indian Land, SC, 29707 | $381/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1839 sft

10335 Johns Towne Dr, Charlotte, NC, 28210

4 Bed
3 Bath
1375 sft

2208 Community Park Dr, Matthews, NC, 28104

3 Bed
2 Bath
1890 sft

161 Billy Claude Cir, Rock Hill, SC, 29730

4 Bed
3 Bath
2152 sft

654 Lancelot Dr, Richburg, SC, 29729

Nearby investment properties with comparable prices

4 Bed
3 Bath
2372 sft

1924 Gibb Xing, Monroe, NC, 28110

3 Bed
3 Bath
2007 sft

2170 Flicker Rd #1035B, Indian Land, SC, 29707

3 Bed
3 Bath
1849 sft

Alpine Plan, Indian Trail Townhomes, Indian Trail, NC, 28079

3 Bed
3 Bath
1608 sft

230 Tiger Lily Dr, Fort Mill, SC, 29708

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 3152 Beacon Heights Rd, Indian Land, SC, 29707 uses $158,225 cash to close to unlock $4,570/yr annual cash flow and $381/mo monthly cash flow. Total monthly income runs $3,222/mo, and a $2,336/mo payment keeps the spread at $381/mo. Purchase price stands at $477,300, and rental yield measures 8.1% with $3,222/mo rent. Return on cash invested shows 22.8% in year one, and 5% annual appreciation builds toward $131,869 over five years. Five-year ROI reaches 118.01% and total cumulative return in cash records $186,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,222/mo property income covering a $2,336/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA