Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davie at 3150 W Rolling Hills Cir APT 310, Davie, FL, 33328 generates $1,787/mo in rent, after a $1,307/mo payment. Total monthly income is $1,787/mo. Return on cash invested sits at 12.78% in year one, and rental yield is 8.03% on a $267,000 entry. Equity gained on principal adds $1,723/yr, while 5% annual appreciation builds toward $73,767 over five years. Five-year ROI reaches 67.84% and total cumulative return in cash sums $60,043. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,787/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$541 monthly HOA
Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,529 (100%) |
| Owner Occupied HU | 8,146 (77.4%) |
| Renter Occupied HU | 2,072 (19.7%) |
| Vacant Housing Units | 311 ( 3.0%) |
| Median Home Value | $612,809 |
| Average Home Value | $671,315 |
Residential
10,504
Single Family
8,704
Multi-Family
1,800
Businesses
780
Date | Event | Price |
|---|---|---|
| 2000-05-05 | Sold | $68,000 |
| 1994-12-05 | Sold | $63,000 |
| 1994-08-30 | Sold | $62,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-15 | $1253.07 | 3.89% | $89,230 | 2.99% |
| 2023-06-15 | $1206.18 | 15.57% | $86,640 | 3.00% |
| 2022-06-15 | $1043.72 | 3.94% | $84,120 | 3.00% |
Listed by: Antonio Vallejo • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11822150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
