








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,050/mo, and a $2,589/mo payment. Purchase price stands at $529,000, and rental yield measures 4.65% with $2,050/mo rent. Return on cash invested shows 8.26% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 41.57% and total cumulative return in cash records $72,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,050/mo property income covering a $2,589/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76571, Salado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,913 (100%) |
| Owner Occupied HU | 3,095 (79.1%) |
| Renter Occupied HU | 574 (14.7%) |
| Vacant Housing Units | 244 ( 6.2%) |
| Median Home Value | $445,392 |
| Average Home Value | $511,914 |
Residential
4,248
Single Family
4,240
Multi-Family
8
Businesses
519
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jennifer Saenz • JL Saenz Real Estate
Mls Name: Central Texas MLS
Mls ID: #588013