Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 315 Woodstream Dr, Columbus, GA, 31904 offers $2,790/mo rent that, after a $2,088/mo payment, leaves $194/mo cash flow. Total monthly income is $2,790/mo, and annual cash flow is $2,325/yr on $141,385 cash. Return on cash invested measures 21.55% in year one, and rental yield stands at 7.85% at a $426,500 entry. Equity gained on principal adds $2,752/yr while 5% annual appreciation compounds into $117,834 by year five. Five-year ROI records 111.53% and total cumulative return in cash reaches $157,688. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,790/mo property income versus a $2,088/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Claire Berry • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls ID: #214747
