315 Savannah Wood Rd, Hopkins, SC, 29061 | $661/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1408 sft

236 Adkins Cir, West Columbia, SC, 29172

2 Bed
2 Bath
1214 sft

1028 Glencroft Dr, Columbia, SC, 29210

4 Bed
2 Bath
1783 sft

3044 Hallsdale Dr, Elgin, SC, 29045

3 Bed
2 Bath
1845 sft

410 Beechwood Dr, Columbia, SC, 29212

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

108 Shady Oak Dr, Lexington, SC, 29073

3 Bed
2 Bath
1281 sft

206 Blue Valley Ct, Columbia, SC, 29203

2 Bed
1 Bath
1254 sft

2707 Craig Rd, Columbia, SC, 29204

3 Bed
3 Bath
1483 sft

1367 Sweet Gardenia Dr, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 315 Savannah Wood Rd, Hopkins, SC, 29061 priced at $289,900 pairs $2,387/mo rent with $661/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,387/mo, and annual cash flow comes to $7,934/yr on $96,102 invested. Return on cash invested is 28.17% in year one, and rental yield stands at 9.88% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 146.85% and total cumulative return in cash reaches $141,129. For financing, Ziffy Mortgage’s DSCR program evaluates $2,387/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2023

6,098 sqft lot

$N/A/sqft

No HOA