315 N Wendel Loop, Harper, TX, 78631 | 2.32% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

315 N Wendel Loop, Harper, TX, 78631 | 2.32% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2624 sft

288 Nott Branch Rd, Harper, TX, 78631

3 Bed
2 Bath
1925 sft

988 West Kp #476, Harper, TX, 78631

3 Bed
2 Bath
1925 sft

988 Kc #476, Harper, TX, 78631

4 Bed
2 Bath
2040 sft

976 Nw Kc #476, Harper, TX, 78631

Nearby investment properties with comparable prices

3 Bed
4 Bath
3675 sft

3494 Highway 41, Mountain Home, TX, 78058

Airbnb Potential+ 1 more

- Bed
- Bath
- sft

00 FM 479, Harper, TX, 78631

3 Bed
3 Bath
2340 sft

425 Youngblood Trail, Mountain Home, TX, 78058

- Bed
- Bath
1800 sft

26591 NW Highway 41, Mountain Home, TX, 78058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harper at 315 N Wendel Loop, Harper, TX, 78631 offers $3,000/mo rent that, after a $7,586/mo payment. Total monthly income is $3,000/mo. Return on cash invested measures 1.2% in year one, and rental yield stands at 2.32% at a $1,550,000 entry. Equity gained on principal adds $10,002/yr while 5% annual appreciation compounds into $428,236 by year five. Five-year ROI records 3.67% and total cumulative return in cash reaches $18,433. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $7,586/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1939

109.73 Acres lot

$N/A/sqft

No HOA

More details about the property

Tremendous all-around property offering a turn-key ranch with a Historic 3 Br/ 2 Ba Rock Home, built in 1939 accented by numerous outbuildings offering plenty of storage for implements, atvs, etc. Also included is a 3 Br/ 2B guest home, built in 1980, with a detached insulated 3 car garage that also would make an ideal workshop. Nice views from the homes overlooking the Tx Hill Country. 2 Water Wells exist providing water to the homes and strategically placed water troughs for livestock and wildlife. Cross fencing in place for rotation of livestock to maximize productivity of the land. Great set of working pens for the ranch enthusiast. Ranch offers incredible hunting with Whitetail and Turkey. Exotics and hogs do frequent the property. Topography includes rolling terrain with scattered oaks throughout. A very scenic wet weather draw with limestone walls meanders thru the property offering potential for stock ponds. Ranch does carry an agricultural exemption for reduced property taxes. Located just 5 minutes from Harper for convenience; 25 minutes from Fredericksburg for a day of shopping or winery exploration and an easy 1 hour drive from San Antonio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78631, Harper, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,332 (100%)
Owner Occupied HU	903 (67.8%)
Renter Occupied HU	172 (12.9%)
Vacant Housing Units	257 (19.3%)
Median Home Value	$513,281
Average Home Value	$716,938