315 N Cottonwood St APT 4WoodlandCA95695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodland at 315 N Cottonwood St APT 4, Woodland, CA, 95695 offers a 8.58% rental yield on a $359,000 purchase with $2,568/mo rent. Total monthly income registers $2,568/mo, and a $1,757/mo payment leaves $347/mo available for distribution. Annual cash flow reaches $4,167/yr on $119,009 to close, and return on cash invested stands at 23.41% in year one. Equity gained on principal adds $2,317/yr while 5% annual appreciation supports $99,185 over five years. Portfolio math shows five-year ROI at 121.64% and total cumulative return in cash at $144,763. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,568/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1992
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,547 (100%) |
| Owner Occupied HU | 7,566 (52.0%) |
| Renter Occupied HU | 6,458 (44.4%) |
| Vacant Housing Units | 523 ( 3.6%) |
| Median Home Value | $558,917 |
| Average Home Value | $635,831 |
Housing Distribution
Address Breakdown
Residential
14,095
Single Family
11,271
Multi-Family
2,824
Businesses
954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Sharp • RE/MAX Gold Woodland
Mls Name: MetroList Services of CA
Mls ID: #225114520