315 N Cottonwood St APT 16,Woodland,CA,95695

Investment Highlights

Rental property for sale in Woodland at 315 N Cottonwood St APT 16, Woodland, CA, 95695 offers $3,948/mo rent that, after a $1,762/mo payment, leaves $1,346/mo cash flow. Total monthly income is $3,948/mo, and annual cash flow is $16,154/yr on $119,307 cash. Return on cash invested measures 33.45% in year one, and rental yield stands at 13.16% at a $359,900 entry. Equity gained on principal adds $2,322/yr while 5% annual appreciation compounds into $99,434 by year five. Five-year ROI records 176.83% and total cumulative return in cash reaches $210,974. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,948/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.