Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 315 Hollingsworth St, Cleburne, TX, 76031 priced at $155,000 pairs $1,404/mo rent with $301/mo cash flow after a $759/mo payment. Total monthly income equals $1,404/mo, and annual cash flow comes to $3,617/yr on $51,383 invested. Return on cash invested is 26.95% in year one, and rental yield stands at 10.87% on a $155,000 basis. Equity gained on principal adds $1,000/yr, and 5% annual appreciation accumulates to $42,824 by year five. Five-year ROI measures 141.86% and total cumulative return in cash reaches $72,892. For financing, Ziffy Mortgage’s DSCR program evaluates $1,404/mo property income against a $759/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
4,965 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Listed for sale | $155,000 |
| 2022-09-20 | Sold | N/A |
| 2022-09-12 | Pending sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $159,958 | 10.00% |
| 2023-10-15 | $1916.35 | -35.28% | $145,416 | 22.90% |
| 2022-10-15 | $2961.20 | -4.08% | $118,324 | N/A |
Listed by: Kaylan Baucom • HomeSmart
Mls Name: NTREIS
Mls ID: #20738040
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
