315 Greenwood Dr, Hitchcock, TX, 77563 | $126/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1326 sft

1820 Rosalee St, La Marque, TX, 77568

2 Bed
2 Bath
1040 sft

3300 Pebblebrook Dr APT 32, Seabrook, TX, 77586

2 Bed
2 Bath
869 sft

3300 Pebblebrook Dr APT 7, Seabrook, TX, 77586

2 Bed
1 Bath
806 sft

260 El Dorado Blvd #1504, Houston, TX, 77062

Nearby investment properties with comparable prices

2 Bed
2 Bath
1001 sft

250 El Dorado Blvd #210, Houston, TX, 77062

2 Bed
1 Bath
613 sft

206 Edgar Ave, La Marque, TX, 77568

3 Bed
2 Bath
1326 sft

1820 Rosalee St, La Marque, TX, 77568

4 Bed
2 Bath
1848 sft

1719 Kansas St, La Marque, TX, 77568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hitchcock at 315 Greenwood Dr, Hitchcock, TX, 77563 earns $126/mo cash flow from $1,121/mo rent with a $685/mo payment. Total monthly income totals $1,121/mo, and annual cash flow totals $1,508/yr on $46,408 capital. ROI tracks 23.16% on current figures, and rental yield reads 9.61% at a $139,995 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,678 over five years. Five-year ROI reaches 121.5% and total cumulative return in cash sums $56,385. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,121/mo property income instead of your personal income.

Single Family

Built in 1970

8,498 sqft lot

$N/A/sqft

No HOA