315 Edgemont RoadSunapeeNH03782
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 315 Edgemont Road, Sunapee, NH, 03782 in Sunapee at $369,000 earns $2,488/mo in rent and nets $14/mo after the $1,659/mo payment, a 8.09% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $101,948 over five years. Ziffy Mortgage underwrites this on a 1.50 DSCR without U.S. credit history. With $3,399/yr in principal paydown, total projected return reaches $141,702.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $14 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,488 |
| Total Monthly Debt Service | $2,327 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1789
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03782, Sunapee, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,304 (100%) |
| Owner Occupied HU | 1,098 (47.7%) |
| Renter Occupied HU | 297 (12.9%) |
| Vacant Housing Units | 909 (39.5%) |
| Median Home Value | $423,984 |
| Average Home Value | $615,444 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,213
Multi-Family
19
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1789
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03782, Sunapee, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,304 (100%) |
| Owner Occupied HU | 1,098 (47.7%) |
| Renter Occupied HU | 297 (12.9%) |
| Vacant Housing Units | 909 (39.5%) |
| Median Home Value | $423,984 |
| Average Home Value | $615,444 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,213
Multi-Family
19
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alicia L Zanderigo • Four Seasons Sotheby's Int'l Realty
Mls Name: PrimeMLS
Mls ID: #5069487