315 E Drumbed RdVillasNJ08251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Villas at 315 E Drumbed Rd, Villas, NJ, 08251 earns $396/mo cash flow from $3,211/mo rent with a $1,933/mo payment. Total monthly income totals $3,211/mo, and annual cash flow totals $4,750/yr on $130,943 capital. ROI tracks 23.54% on current figures, and rental yield reads 9.75% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 123.52% and total cumulative return in cash sums $161,742. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,211/mo property income instead of your personal income.
Single Family
Built in 1975
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08251, Villas, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,477 (100%) |
| Owner Occupied HU | 3,461 (53.4%) |
| Renter Occupied HU | 832 (12.8%) |
| Vacant Housing Units | 2,184 (33.7%) |
| Median Home Value | $365,842 |
| Average Home Value | $440,472 |
Housing Distribution
Address Breakdown
Residential
5,043
Single Family
5,043
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Arndt • deSatnick Real Estate LLC - Lower Township
Mls Name: CMCAOR
Mls ID: #253442