315 E 77th St APT 5G, New York, NY, 10075 | 6.58% Rental Yield

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1000 sft

6050 Boulevard E APT 8E, West New York, NJ, 07093

5 Bed
3 Bath
2360 sft

106 Redwood Ave, Staten Island, NY, 10308

- Bed
1 Bath
- sft

1203 River Rd APT 1G, Edgewater, NJ, 07020

3 Bed
2 Bath
1650 sft

1594 Castleton Ave, Staten Island, NY, 10302

Nearby investment properties with comparable prices

2 Bed
1 Bath
540 sft

117 12th Avenue, Sea Cliff, NY, 11579

3 Bed
2 Bath
1100 sft

17 Berkeley Ave, Belleville, NJ, 07109

2 Bed
1 Bath
646 sft

452 1st St APT 6, Hoboken, NJ, 07030

- Bed
1 Bath
438 sft

144-49 Northern Blvd #622, Flushing, NY, 11354

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,368/mo, and a $3,008/mo payment. Purchase price stands at $614,500, and rental yield measures 6.58% with $3,368/mo rent. Return on cash invested shows 15.69% in year one, and 5% annual appreciation builds toward $169,775 over five years. Five-year ROI reaches 80.86% and total cumulative return in cash records $163,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,368/mo property income covering a $3,008/mo payment rather than investor’s personal income.

Condo

Built in 1928

N/A lot

$N/A/sqft

No HOA