315 E 77th St APT 3D, New York, NY, 10075 | 8.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
850 sft

17-83 166th St #2, Whitestone, NY, 11357

4 Bed
2 Bath
1600 sft

10309 Corona Avenue, Corona, NY, 11368

2 Bed
1 Bath
850 sft

17-83 166th Street #Upper, Whitestone, NY, 11357

8 Bed
3 Bath
2200 sft

5304 106th Street, Flushing, NY, 11368

Nearby investment properties with comparable prices

- Bed
- Bath
1410 sft

13 E 32nd St, Bayonne, NJ, 07002

3 Bed
3 Bath
1842 sft

2006 Harmon Cove Tower, Secaucus, NJ, 07094

3 Bed
3 Bath
- sft

2006 Harmon Cove Tower, Secaucus, NJ, 07094

3 Bed
2 Bath
1702 sft

48 Edgewater Park Park #B, Bronx, NY, 10465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 315 E 77th St APT 3D, New York, NY, 10075 earns from $3,565/mo rent with a $2,570/mo payment. Total monthly income totals $3,565/mo. ROI tracks 11.63% on current figures, and rental yield reads 8.15% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 62.28% and total cumulative return in cash sums $107,565. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,565/mo property income instead of your personal income.

Condo

Built in 1928

N/A lot

$N/A/sqft

$1,272 monthly HOA