31483 Us Highway 69 NZavallaTX75980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zavalla at 31483 Us Highway 69 N, Zavalla, TX, 75980 generates $1,000/mo in rent and, after a $631/mo payment, leaves $83/mo in cash flow. Total monthly income is $1,000/mo, and annual cash flow is $997/yr on $42,764 invested. Return on cash invested sits at 22.24% in year one, and rental yield is 9.3% on a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 116.68% and total cumulative return in cash sums $49,897. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,000/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75980, Zavalla, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,853 (100%) |
| Owner Occupied HU | 921 (49.7%) |
| Renter Occupied HU | 126 ( 6.8%) |
| Vacant Housing Units | 806 (43.5%) |
| Median Home Value | $137,649 |
| Average Home Value | $162,117 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,214
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices