Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 3148 Tudor Ln, Irving, TX, 75060 generates $5,261/mo in rent and, after a $2,815/mo payment, leaves $1,171/mo in cash flow. Total monthly income is $5,261/mo, and annual cash flow is $14,054/yr on $189,208 invested. Return on cash invested sits at 27.49% in year one, and rental yield is 10.98% on a $575,100 entry. Equity gained on principal adds $3,711/yr, while 5% annual appreciation builds toward $158,890 over five years. Five-year ROI reaches 144.69% and total cumulative return in cash sums $273,762. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,261/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
10,037 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $599,900 |
| 2025-08-21 | Price change | $599,900 |
| 2025-08-04 | Price change | $610,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $7846.06 | 32.22% | $699,170 | 33.65% |
| 2023-10-19 | $5934.22 | 32.36% | $523,140 | 36.38% |
| 2022-10-19 | $4483.31 | 21.00% | $383,600 | 25.33% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
