Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1806 Landing St, Mansfield, TX, 76063 generates $4,080/mo in rent, after a $2,815/mo payment. Total monthly income is $4,080/mo. Return on cash invested sits at 20% in year one, and rental yield is 8.51% on a $575,100 entry. Equity gained on principal adds $3,711/yr, while 5% annual appreciation builds toward $158,890 over five years. Five-year ROI reaches 104.53% and total cumulative return in cash sums $197,778. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listing removed | $599,995 |
| 2025-06-11 | Price change | $599,995 |
| 2025-05-02 | Listed for sale | $628,790 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $50.06 | -85.87% | $92,000 | N/A |
| 2023-10-10 | $354.20 | 6.69% | $92,000 | 15.00% |
| 2022-10-10 | $332.00 | N/A | $80,000 | N/A |
Listed by: N/A • N/A
Mls Name: Coventry Homes
Mls ID: #N/A
