3148 Route 11LondonderryVT05148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Londonderry at 3148 Route 11, Londonderry, VT, 05148 generates $4,742/mo in rent and, after a $2,814/mo payment, leaves $917/mo in cash flow. Total monthly income is $4,742/mo, and annual cash flow is $11,003/yr on $189,175 invested. Return on cash invested sits at 25.88% in year one, and rental yield is 9.9% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 135.42% and total cumulative return in cash sums $256,187. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,742/mo property income rather than buyer’s personal income.
Single Family
Built in 1949
14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05148, Londonderry, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,215 (100%) |
| Owner Occupied HU | 474 (39.0%) |
| Renter Occupied HU | 106 ( 8.7%) |
| Vacant Housing Units | 635 (52.3%) |
| Median Home Value | $424,742 |
| Average Home Value | $519,979 |
Housing Distribution
Address Breakdown
Residential
412
Single Family
412
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Kendall • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5074646