31478 Moore Rd NE LOT 207Coulee CityWA99115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coulee City at 31478 Moore Rd NE LOT 207, Coulee City, WA, 99115 uses $86,024 cash to close to unlock $1,203/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $1,860/mo, and a $1,270/mo payment keeps the spread at $100/mo. Purchase price stands at $259,500, and rental yield measures 8.6% with $1,860/mo rent. Return on cash invested shows 21.31% in year one, and 5% annual appreciation builds toward $71,695 over five years. Five-year ROI reaches 111.14% and total cumulative return in cash records $95,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,860/mo property income covering a $1,270/mo payment rather than investor’s personal income.
Manufactured
Built in 1989
2,213 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99115, Coulee City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 906 (100%) |
| Owner Occupied HU | 422 (46.6%) |
| Renter Occupied HU | 112 (12.4%) |
| Vacant Housing Units | 372 (41.1%) |
| Median Home Value | $225,962 |
| Average Home Value | $305,563 |
Housing Distribution
Address Breakdown
Residential
321
Single Family
321
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A