31468 Isabelle DrPequot LakesMN56472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pequot Lakes at 31468 Isabelle Dr, Pequot Lakes, MN, 56472 uses $109,362 cash to close to unlock $6,872/yr annual cash flow and $573/mo monthly cash flow. Total monthly income runs $2,633/mo, and a $1,615/mo payment keeps the spread at $573/mo. Purchase price stands at $329,900, and rental yield measures 9.58% with $2,633/mo rent. Return on cash invested shows 26.19% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 136.61% and total cumulative return in cash records $149,403. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,633/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56472, Pequot Lakes, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,474 (100%) |
| Owner Occupied HU | 3,086 (47.7%) |
| Renter Occupied HU | 673 (10.4%) |
| Vacant Housing Units | 2,715 (41.9%) |
| Median Home Value | $451,908 |
| Average Home Value | $547,114 |
Housing Distribution
Address Breakdown
Residential
4,825
Single Family
4,486
Multi-Family
339
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Narveson • Woods to Water Real Estate
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7007769