3145 Spotted Owl DrFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 3145 Spotted Owl Dr, Fort Worth, TX, 76244 priced at $317,850 pairs $2,634/mo rent with $207/mo cash flow after a $1,556/mo payment. Total monthly income equals $2,634/mo, and annual cash flow comes to $2,482/yr on $105,367 invested. Return on cash invested is 22.26% in year one, and rental yield stands at 9.94% on a $317,850 basis. Equity gained on principal adds $2,051/yr, and 5% annual appreciation accumulates to $87,816 by year five. Five-year ROI measures 117.37% and total cumulative return in cash reaches $123,672. For financing, Ziffy Mortgage’s DSCR program evaluates $2,634/mo property income against a $1,556/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
$275 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gene Barnett • Get Listed DFW
Mls Name: NTREIS
Mls ID: #20815438
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.