3145 Lake Front DrEriePA16505
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 1.6% gross rental yield, 3145 Lake Front Dr, Erie, PA, 16505 in Erie is priced for capital growth, not immediate cash flow. The $799,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $220,749 by year five, with $7,359/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.31) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $40,083.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.6% | 7.8% |
| Monthly Cash Flow | $(4,438) | $450 |
City averages based on Erie market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,131 |
| Total Monthly Debt Service | $4,918 |
| DSCR Ratio | 0.23x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1938
4,521 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1938
4,521 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucas Marsh • Marsha Marsh RES Peach
Mls Name: GEMLS
Mls ID: #188962