3145 Dublin WayGrand JunctionCO81504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 3145 Dublin Way, Grand Junction, CO, 81504 uses $132,600 cash to close to unlock $1,364/yr annual cash flow and $114/mo monthly cash flow. Total monthly income runs $2,675/mo, and a $1,958/mo payment keeps the spread at $114/mo. Purchase price stands at $400,000, and rental yield measures 8.03% with $2,675/mo rent. Return on cash invested shows 20.94% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 108.65% and total cumulative return in cash records $144,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,675/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2008
4,356 sqft lot
$N/A/sqft
$230 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81504, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,749 (100%) |
| Owner Occupied HU | 10,184 (74.1%) |
| Renter Occupied HU | 3,093 (22.5%) |
| Vacant Housing Units | 472 ( 3.4%) |
| Median Home Value | $324,764 |
| Average Home Value | $340,662 |
Housing Distribution
Address Breakdown
Residential
13,066
Single Family
12,578
Multi-Family
488
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LPT REALTY, LLC
Mls Name: GJARA
Mls ID: #20253522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.