3145 Darvany DrDallasTX75220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3145 Darvany Dr, Dallas, TX, 75220 uses $216,811 cash to close to unlock $3,111/yr annual cash flow and $259/mo monthly cash flow. Total monthly income runs $4,945/mo, and a $3,225/mo payment keeps the spread at $259/mo. Purchase price stands at $659,000, and rental yield measures 9% with $4,945/mo rent. Return on cash invested shows 21.49% in year one, and 5% annual appreciation builds toward $182,070 over five years. Five-year ROI reaches 112.55% and total cumulative return in cash records $244,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,945/mo property income covering a $3,225/mo payment rather than investor’s personal income.
Single Family
Built in 1965
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75220, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,806 (100%) |
| Owner Occupied HU | 4,650 (29.4%) |
| Renter Occupied HU | 9,597 (60.7%) |
| Vacant Housing Units | 1,559 ( 9.9%) |
| Median Home Value | $526,765 |
| Average Home Value | $787,369 |
Housing Distribution
Address Breakdown
Residential
15,109
Single Family
6,713
Multi-Family
8,396
Businesses
1,794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices