3144 Forest Hill DrSan AngeloTX76904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 3144 Forest Hill Dr, San Angelo, TX, 76904 uses $86,024 cash to close to unlock $6,585/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $2,394/mo, and a $1,270/mo payment keeps the spread at $549/mo. Purchase price stands at $259,500, and rental yield measures 11.07% with $2,394/mo rent. Return on cash invested shows 27.56% in year one, and 5% annual appreciation builds toward $71,695 over five years. Five-year ROI reaches 145.11% and total cumulative return in cash records $124,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,394/mo property income covering a $1,270/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Housing Distribution
Address Breakdown
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen Pfluger/ Leah Kuhlmann Drennan • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127295
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.