Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3143 Grayson Dr, Dallas, TX, 75224 earns $437/mo cash flow from $2,143/mo rent with a $1,174/mo payment. Total monthly income totals $2,143/mo, and annual cash flow totals $5,247/yr on $79,527 capital. ROI tracks 26.51% on current figures, and rental yield reads 10.72% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 139.48% and total cumulative return in cash sums $110,923. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,143/mo property income instead of your personal income.
Single Family
Built in 1950
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75224, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,176 (100%) |
| Owner Occupied HU | 5,318 (47.6%) |
| Renter Occupied HU | 4,940 (44.2%) |
| Vacant Housing Units | 918 ( 8.2%) |
| Median Home Value | $297,919 |
| Average Home Value | $334,135 |
Residential
11,196
Single Family
7,662
Multi-Family
3,534
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $239,900 |
| 2025-02-02 | Listing removed | $250,000 |
| 2025-01-23 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $3352.54 | 16.87% | $197,140 | 57.71% |
| 2023-04-28 | $2868.49 | N/A | $125,000 | N/A |
Listed by: Candy Broadway • Ausdo
Mls Name: NTREIS
Mls ID: #20910227
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
