3141 S Open Range WayTucsonAZ85713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 3141 S Open Range Way, Tucson, AZ, 85713 priced at $644,000 pairs $3,899/mo rent with $92/mo cash flow after a $3,152/mo payment. Total monthly income equals $3,899/mo, and annual cash flow comes to $1,107/yr on $211,876 invested. Return on cash invested is 20.58% in year one, and rental yield stands at 7.27% on a $644,000 basis. Equity gained on principal adds $4,156/yr, and 5% annual appreciation accumulates to $177,925 by year five. Five-year ROI measures 106.06% and total cumulative return in cash reaches $224,726. For financing, Ziffy Mortgage’s DSCR program evaluates $3,899/mo property income against a $3,152/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85713, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,727 (100%) |
| Owner Occupied HU | 11,047 (59.0%) |
| Renter Occupied HU | 5,766 (30.8%) |
| Vacant Housing Units | 1,914 (10.2%) |
| Median Home Value | $216,056 |
| Average Home Value | $270,357 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
16,604
Multi-Family
1,259
Businesses
1,365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices