3140 Rowland Mill RdBuena VistaTN38318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buena Vista at 3140 Rowland Mill Rd, Buena Vista, TN, 38318 priced at $895,000 converts $1,105/mo rent into after a $4,381/mo obligation. Total monthly income equals $1,105/mo. Return on cash invested prints 2.73% in year one, and rental yield reads 1.48% against a $895,000 entry. Equity gained on principal adds $5,775/yr, while 5% annual appreciation compiles into $247,272 by year five. Five-year ROI reaches 10.4% and total cumulative return in cash sums $30,626. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,105/mo property income covering a $4,381/mo payment, not borrower’s personal income.
Single Family
Built in 2025
31.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38318, Buena Vista, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 281 (100%) |
| Owner Occupied HU | 184 (65.5%) |
| Renter Occupied HU | 30 (10.7%) |
| Vacant Housing Units | 67 (23.8%) |
| Median Home Value | $155,000 |
| Average Home Value | $211,264 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley V Arnold • Southern LifeStyle Properties
Mls Name: CWTAR
Mls ID: #2505569