3140 Johnson Creek RdGasportNY14105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gasport at 3140 Johnson Creek Rd, Gasport, NY, 14105 earns $188/mo cash flow from $1,290/mo rent with a $808/mo payment. Total monthly income totals $1,290/mo, and annual cash flow totals $2,253/yr on $54,698 capital. ROI tracks 24.03% on current figures, and rental yield reads 9.38% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 125.58% and total cumulative return in cash sums $68,687. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,290/mo property income instead of your personal income.
Single Family
Built in 1880
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14105, Middleport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,806 (100%) |
| Owner Occupied HU | 1,325 (73.4%) |
| Renter Occupied HU | 374 (20.7%) |
| Vacant Housing Units | 107 ( 5.9%) |
| Median Home Value | $213,227 |
| Average Home Value | $275,975 |
Housing Distribution
Address Breakdown
Residential
1,786
Single Family
1,724
Multi-Family
62
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices