Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,140/mo, and a $964/mo payment. Purchase price stands at $197,000, and rental yield measures 6.94% with $1,140/mo rent. Return on cash invested shows 15.12% in year one, and 5% annual appreciation builds toward $54,427 over five years. Five-year ROI reaches 78.41% and total cumulative return in cash records $51,206. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,140/mo property income covering a $964/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $197,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | N/A | N/A | $32,062 | 80.42% |
| 2022-02-12 | N/A | N/A | $17,771 | 0.55% |
| 2021-02-12 | N/A | N/A | $17,674 | 2.83% |
What's Special
Access Only
Listed by: Eddie Pannell • Pannell Real Estate
Mls Name: KVMLS
Mls ID: #116292
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
