314 VT Route 110, Chelsea, VT, 05077 | $48/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

314 VT Route 110, Chelsea, VT, 05077 | $48/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1420 sft

396 South Main Street, Bethel, VT, 05032

Motivated Seller+ 1 more

2 Bed
2 Bath
900 sft

137 East Mountain Road #2D3, Killington, VT, 05751

3 Bed
1 Bath
1591 sft

176 Store Hill Road, Bethel, VT, 05032

1 Bed
1 Bath
856 sft

42 Heritage Condo Way #14D, Woodstock, VT, 05091

Nearby investment properties with comparable prices

3 Bed
1 Bath
1591 sft

176 Store Hill Road, Bethel, VT, 05032

2 Bed
1 Bath
1025 sft

67-1 Safford Commons Way #1, Woodstock, VT, 05091

3 Bed
2 Bath
1482 sft

92 Pleasant Street, Bethel, VT, 05032

1 Bed
1 Bath
856 sft

42 Heritage Condo Way #14D, Woodstock, VT, 05091

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chelsea at 314 VT Route 110, Chelsea, VT, 05077 uses $74,588 cash to close to unlock $580/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $1,545/mo, and a $1,101/mo payment keeps the spread at $48/mo. Purchase price stands at $225,000, and rental yield measures 8.24% with $1,545/mo rent. Return on cash invested shows 20.69% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 107.66% and total cumulative return in cash records $80,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,545/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Single Family

Built in 1830

1.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully antique 1830's home! Right down the road from the Tunbridge general store, only 5.6 miles from downtown South Royalton, and ~10 miles from the interstate I-89. This easy access home is ready for your final touches. The main level of the house has been thoughtfully retouched. The original brick finishes are still featured in the kitchen along with lovely pine flooring. You could live it in while you completed work on the upstairs living spaces. Single level living is possible here. The seller has done extensive renovation to the wiring adding a new 200 amp electrical service and wiring. There is no electricity or plumbing currently run to the upper level, but the panel has plenty of room for new additions. See the virtually staged rooms in the photos for what you could turn those spaces into! There is also enough room upstairs for a full bathroom. The garage will need a new roof, but it has a beautifully poured concrete slab foundation and new interior framing. Look over the town from the double decker screened in porch and enjoy all that Tunbridge (a town with high school choice!) has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05077, Tunbridge, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	694 (100%)
Owner Occupied HU	453 (65.3%)
Renter Occupied HU	85 (12.2%)
Vacant Housing Units	156 (22.5%)
Median Home Value	$334,836
Average Home Value	$369,741