314 Smith St,Dayton,OH,45417

Investment Highlights

Rental property for sale in Dayton at 314 Smith St, Dayton, OH, 45417 priced at $165,000 converts $1,141/mo rent into $55/mo cash flow after a $808/mo obligation. Total monthly income equals $1,141/mo, and annual cash flow totals $663/yr on $54,698 invested. Return on cash invested prints 21.12% in year one, and rental yield reads 8.3% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 109.91% and total cumulative return in cash sums $60,119. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,141/mo property income covering a $808/mo payment, not borrower’s personal income.