314 Polar Bear TrlCrosbyTX77532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crosby at 314 Polar Bear Trl, Crosby, TX, 77532 priced at $304,500 converts $2,735/mo rent into $524/mo cash flow after a $1,490/mo obligation. Total monthly income equals $2,735/mo, and annual cash flow totals $6,286/yr on $100,942 invested. Return on cash invested prints 26.14% in year one, and rental yield reads 10.78% against a $304,500 entry. Equity gained on principal adds $1,965/yr, while 5% annual appreciation compiles into $84,128 by year five. Five-year ROI reaches 137.64% and total cumulative return in cash sums $138,933. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,735/mo property income covering a $1,490/mo payment, not borrower’s personal income.
Single Family
Built in 2021
5,741 sqft lot
$N/A/sqft
$554 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Housing Distribution
Address Breakdown
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Favalora • Keller Williams Elite
Mls Name: HAR
Mls Provider:
Mls ID: #41849283
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.