Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 314 N Grove Blvd, Kingsland, GA, 31548 priced at $399,000 pairs $3,104/mo rent with $592/mo cash flow after a $1,953/mo payment. Total monthly income equals $3,104/mo, and annual cash flow comes to $7,109/yr on $132,269 invested. Return on cash invested is 25.28% in year one, and rental yield stands at 9.34% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 131.82% and total cumulative return in cash reaches $174,350. For financing, Ziffy Mortgage’s DSCR program evaluates $3,104/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
1 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Sold | $399,000 |
| 2025-02-24 | Pending sale | $409,500 |
| 2025-01-22 | Price change | $409,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-30 | $4309.24 | -7.54% | $135,137 | N/A |
| 2023-09-30 | $4660.75 | 47.54% | $135,137 | 57.21% |
| 2022-09-30 | $3158.96 | 6.81% | $85,958 | 11.37% |
What's Special
Pull Down Stairs
Listed by: Joshua Proctor • St Marys Realty Inc Island Si
Mls Name: GIAOR
Mls ID: #1649717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
