314 L Denson Allen RdColdspringTX77331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coldspring at 314 L Denson Allen Rd, Coldspring, TX, 77331 priced at $339,000 converts $2,658/mo rent into $248/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,658/mo, and annual cash flow totals $2,971/yr on $112,379 invested. Return on cash invested prints 22.55% in year one, and rental yield reads 9.41% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 118.23% and total cumulative return in cash sums $132,868. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,658/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77331, Coldspring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,648 (100%) |
| Owner Occupied HU | 2,709 (58.3%) |
| Renter Occupied HU | 463 ( 10.0%) |
| Vacant Housing Units | 1,476 (31.8%) |
| Median Home Value | $273,090 |
| Average Home Value | $402,099 |
Housing Distribution
Address Breakdown
Residential
3,535
Single Family
3,487
Multi-Family
48
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Javid Johnson • LPT Realty, LLC
Mls Name: HAR
Mls ID: #10482700