314 Crescendo WaySilver SpringMD20901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silver Spring at 314 Crescendo Way, Silver Spring, MD, 20901 priced at $545,000 converts $3,674/mo rent into $284/mo cash flow after a $2,668/mo obligation. Total monthly income equals $3,674/mo, and annual cash flow totals $3,407/yr on $179,305 invested. Return on cash invested prints 21.96% in year one, and rental yield reads 8.09% against a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,573 by year five. Five-year ROI reaches 113.85% and total cumulative return in cash sums $204,132. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,674/mo property income covering a $2,668/mo payment, not borrower’s personal income.
Townhouse
Built in 1983
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20901, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,005 (100%) |
| Owner Occupied HU | 8,686 (66.8%) |
| Renter Occupied HU | 3,730 (28.7%) |
| Vacant Housing Units | 589 ( 4.5%) |
| Median Home Value | $611,332 |
| Average Home Value | $644,213 |
Housing Distribution
Address Breakdown
Residential
13,012
Single Family
9,688
Multi-Family
3,324
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Pultar • RE/MAX Realty Group
Mls Name: Bright MLS
Mls ID: #MDMC2198830