31381 Filmore StPengillyMN55775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pengilly at 31381 Filmore St, Pengilly, MN, 55775 generates $1,400/mo in rent and, after a $979/mo payment, leaves $151/mo in cash flow. Total monthly income is $1,400/mo, and annual cash flow is $1,812/yr on $66,300 invested. Return on cash invested sits at 22.64% in year one, and rental yield is 8.4% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 117.57% and total cumulative return in cash sums $77,948. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,400/mo property income rather than buyer’s personal income.
Single Family
Built in 1929
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55775, Pengilly, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 737 (100%) |
| Owner Occupied HU | 475 (64.5%) |
| Renter Occupied HU | 50 ( 6.8%) |
| Vacant Housing Units | 212 (28.8%) |
| Median Home Value | $293,214 |
| Average Home Value | $344,932 |
Housing Distribution
Address Breakdown
Residential
471
Single Family
471
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices