3138 Waialae Ave APT 632HonoluluHI96816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,528/mo, and a $4,101/mo payment. Purchase price stands at $837,900, and rental yield measures 6.48% with $4,528/mo rent. Return on cash invested shows 15.02% in year one, and 5% annual appreciation builds toward $231,496 over five years. Five-year ROI reaches 77.37% and total cumulative return in cash records $213,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,528/mo property income covering a $4,101/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
7.44 Acres lot
$N/A/sqft
$693 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96816, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,435 (100%) |
| Owner Occupied HU | 10,892 (53.3%) |
| Renter Occupied HU | 7,646 (37.4%) |
| Vacant Housing Units | 1,897 ( 9.3%) |
| Median Home Value | $1,342,973 |
| Average Home Value | $1,400,110 |
Housing Distribution
Address Breakdown
Residential
17,067
Single Family
13,978
Multi-Family
3,089
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices