3138 Cambria Ct, Aurora, IL, 60503 | $946/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1427 sft

704 Searl St, Plano, IL, 60545

4 Bed
3 Bath
1685 sft

9S180 Rosehill Ln, Downers Grove, IL, 60516

3 Bed
1 Bath
988 sft

317 N Fairfield Ave, Lombard, IL, 60148

5 Bed
3 Bath
3633 sft

244 W Daisy Cir, Romeoville, IL, 60446

Nearby investment properties with comparable prices

3 Bed
2 Bath
1029 sft

1009 Assell Ave, Aurora, IL, 60505

2 Bed
2 Bath
1192 sft

2649 Hillsboro Blvd, Aurora, IL, 60503

2 Bed
1 Bath
1200 sft

120 Lakeview Dr APT 310, Bloomingdale, IL, 60108

4 Bed
2 Bath
2680 sft

1035 Dearborn Ave, Aurora, IL, 60505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 3138 Cambria Ct, Aurora, IL, 60503 offers a 11.96% rental yield on a $312,000 purchase with $3,110/mo rent. Total monthly income registers $3,110/mo, and a $1,527/mo payment leaves $946/mo available for distribution. Annual cash flow reaches $11,352/yr on $103,428 to close, and return on cash invested stands at 30.88% in year one. Equity gained on principal adds $2,013/yr while 5% annual appreciation supports $86,200 over five years. Portfolio math shows five-year ROI at 162.67% and total cumulative return in cash at $168,251. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,110/mo property income against a $1,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1998

N/A lot

$N/A/sqft

No HOA