3138 Brinkley Rd APT 202, Temple Hills, MD, 20748 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3138 Brinkley Rd APT 202, Temple Hills, MD, 20748 | $178/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1056 sft

3322 Huntley Square Dr APT B-2, Temple Hills, MD, 20748

2 Bed
1 Bath
672 sft

22 Fairmont Pl, Indian Head, MD, 20640

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A, Oxon Hill, MD, 20745

1 Bed
1 Bath
783 sft

3340 Huntley Square Dr #A, Temple Hills, MD, 20748

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

13721 Richmond Hwy TRAILER 92, Woodbridge, VA, 22191

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A, Oxon Hill, MD, 20745

Motivated Seller+ 1 more

2 Bed
1 Bath
985 sft

47 Greenwood Pl, Indian Head, MD, 20640

1 Bed
1 Bath
668 sft

554 Wilson Bridge Dr #6755A-A2, Oxon Hill, MD, 20745

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Temple Hills at 3138 Brinkley Rd APT 202, Temple Hills, MD, 20748 generates $956/mo in rent and, after a $612/mo payment, leaves $178/mo in cash flow. Total monthly income is $956/mo, and annual cash flow is $2,141/yr on $41,438 invested. Return on cash invested sits at 25.07% in year one, and rental yield is 9.18% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 130.65% and total cumulative return in cash sums $54,137. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $956/mo property income rather than buyer’s personal income.

Condo

Built in 1966

N/A lot

$N/A/sqft

No HOA

More details about the property

Back on market! Buyer's financing fell thru. Step into this two-bedroom 2nd floor refreshed condo with an open layout that lives large. Freshly painted interior and luxury vinyl plank flooring throughout for durability and elegance. Offering peace of mind with upgraded electric sub-panel and newer HVAC. Gas cooking and gas heat is included in condo fee. Common laundry room located in secure building as well as an additional storage unit. Whether youre relaxing in the sun-drenched living room or enjoying morning coffee on your private balcony overlooking the trees, this unit offers the perfect blend of convenience and comfort. Shopping just across the road and less than 250 feet to metro bus making commuting a breeze. Assigned parking and plenty of guest spaces.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,961 (100%)
Owner Occupied HU	9,110 (57.1%)
Renter Occupied HU	5,916 (37.1%)
Vacant Housing Units	935 ( 5.9%)
Median Home Value	$412,681
Average Home Value	$440,681