3138 Brinkley Rd #8303Temple HillsMD20748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temple Hills at 3138 Brinkley Rd #8303, Temple Hills, MD, 20748 generates $1,238/mo in rent and, after a $768/mo payment, leaves $262/mo in cash flow. Total monthly income is $1,238/mo, and annual cash flow is $3,144/yr on $52,046 invested. Return on cash invested sits at 25.95% in year one, and rental yield is 9.46% on a $157,000 entry. Equity gained on principal adds $1,013/yr, while 5% annual appreciation builds toward $43,376 over five years. Five-year ROI reaches 135.27% and total cumulative return in cash sums $70,400. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,238/mo property income rather than buyer’s personal income.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,961 (100%) |
| Owner Occupied HU | 9,110 (57.1%) |
| Renter Occupied HU | 5,916 (37.1%) |
| Vacant Housing Units | 935 ( 5.9%) |
| Median Home Value | $412,681 |
| Average Home Value | $440,681 |
Housing Distribution
Address Breakdown
Residential
16,363
Single Family
10,365
Multi-Family
5,998
Businesses
997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurinda Massey • Realty Advantage of Maryland LLC
Mls Name: Bright MLS
Mls ID: #MDPG2162796