3137 Eton PlWinchesterVA22601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winchester at 3137 Eton Pl, Winchester, VA, 22601 listed at $505,000 pairs $3,054/mo rent with a $2,472/mo payment to leave $35/mo cash flow. Total monthly income runs $3,054/mo, and annual cash flow reaches $419/yr on $166,145 cash to close. Return on cash invested measures 20.31% in year one, and rental yield registers 7.26% at a $505,000 basis. Equity gained on principal adds $3,259/yr, and annual property appreciation at 5% supports $139,522 by year five. Five-year ROI tracks 104.7% and total cumulative return in cash totals $173,946. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,054/mo property income relative to a $2,472/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2023
2,692 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22601, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,288 (100%) |
| Owner Occupied HU | 5,703 (42.9%) |
| Renter Occupied HU | 6,603 (49.7%) |
| Vacant Housing Units | 982 ( 7.4%) |
| Median Home Value | $398,559 |
| Average Home Value | $439,296 |
Housing Distribution
Address Breakdown
Residential
13,122
Single Family
11,651
Multi-Family
1,471
Businesses
1,946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura White • ERA Oakcrest Realty, Inc.
Mls Name: Bright MLS
Mls ID: #VAWI2009840